DEMO DATAFictional company and clients, generated for demonstration. Findings are computed live by the real analysis engine on this sample data — they are not results from any real business.
← Portfolio

Brightpath Family Clinics (DEMO)

Healthcare · USD · data through Aug 2026 ▲ Watch

Alerts (1)

  • ▲ WarningDSO up 16 days to 74

    Customers are taking longer to pay: DSO was 57 days three months ago (2026-05).

    Evidence: DSO (2026-05): 57 days · DSO (2026-08): 74 days · Accounts receivable (2026-08): $1,667,954

    → Run an AR aging review, escalate invoices over 60 days, and check whether slow payers are also churn risks.

Key metrics for healthcare · click a metric to see how it is calculated

Revenue

$685.7K

Actual · Aug 2026 · how?

Formula: Reported revenue for the month

Revenue growth (MoM)

-0.9%

Calculated · Aug 2026 · how?

Formula: (Revenue this month − last month) ÷ last month

Gross margin

42.0%

Calculated · Aug 2026 · how?

Formula: (Revenue − COGS) ÷ Revenue

EBITDA

$113.4K

Calculated · Aug 2026 · how?

Formula: Revenue − COGS − Operating expenses + D&A

Cash

$2M

Actual · Aug 2026 · how?

Formula: Reported cash balance at month end

Net burn (3-mo avg)

-$11K

Calculated · Aug 2026 · how?

Formula: Average of −(Δcash − equity raised − debt proceeds) over the last 3 months

Cash balance grew from operations — the company is not burning cash.

Cash runway

Cash-flow positive

Calculated · Aug 2026 · how?

Formula: Cash ÷ average monthly net burn

Not limited by burn (cash-flow positive over the last 3 months).

Days sales outstanding

74 days

Calculated · Aug 2026 · how?

Formula: AR ÷ average monthly revenue (last 3 months) × 30.42

Revenue per location (TTM)

$2M

Calculated · Aug 2026 · how?

Formula: TTM revenue ÷ locations

Accounts receivable

$1.7M

Actual · Aug 2026 · how?

Formula: Reported AR at month end

Revenue vs budget

Cash balance

EBITDA

Operating expenses

Additional metrics

Revenue growth (YoY)

+7.0%

Calculated · Aug 2026 · how?

Formula: (Revenue this month − same month last year) ÷ same month last year

Revenue (TTM)

$7.8M

Calculated · Aug 2026 · how?

Formula: Sum of the last 12 months of revenue

EBITDA margin

16.5%

Calculated · Aug 2026 · how?

Formula: EBITDA ÷ Revenue

Net income

$77.1K

Actual · Aug 2026 · how?

Formula: Reported net income

Operating expenses

$183.6K

Actual · Aug 2026 · how?

Formula: Total operating expenses

Opex trend (3 mo vs prior 3 mo)

+1.3%

Calculated · Aug 2026 · how?

Formula: (Avg opex last 3 months − avg prior 3 months) ÷ avg prior 3 months

Accounts payable

$64.3K

Actual · Aug 2026 · how?

Formula: Reported AP at month end

Days payables outstanding

3 days

Calculated · Aug 2026 · how?

Formula: AP ÷ average monthly (COGS + opex) × 30.42

Approximation: includes payroll, which is rarely in AP.

Working capital

$3.5M

Calculated · Aug 2026 · how?

Formula: Current assets − Current liabilities

Current ratio

19.92

Calculated · Aug 2026 · how?

Formula: Current assets ÷ Current liabilities

Revenue per employee (TTM)

$122.3K

Calculated · Aug 2026 · how?

Formula: TTM revenue ÷ headcount

Revenue vs budget

+0.4%

vs budget · Aug 2026 · how?

Formula: (Actual revenue − budget) ÷ budget

Opex vs budget

+4.9%

vs budget · Aug 2026 · how?

Formula: (Actual opex − budget) ÷ budget (positive = over budget)

Accounting notes · Healthcare

Revenue model: Patient services billed to payers and patients; memberships

  • Net patient revenue is after contractual allowances; compare collections to expected reimbursement, not gross charges.
  • Payer concentration matters more than patient concentration.
  • Do not upload protected health information — aggregate financial exports only.

No cross-industry benchmarks are applied; alerts compare this company with its own history and budget.